v3.24.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Net Loss $ (908,045) $ (890,693)
Adjustments to reconcile change in net loss to net cash used in operating activities:    
Depreciation and amortization 118,275 152,358
Stock-based compensation expense 65,440 55,098
Value of common stock issued in exchange for consulting services 720,000
Changes in operating assets and liabilities which used cash:    
Accounts receivable 30,060 (3,750)
Prepaid expenses and other current assets (558,532) 30,210
Accounts payable 7,109 8,820
Accrued compensation 32,800 41,400
Deferred revenue 24,375 (29,583)
Accrued and other liabilities (19,745) (22,639)
Net cash and cash equivalents used in operating activities (488,263) (658,779)
Cash Flows from Investing Activities    
Investment in capitalized software (148,000) (65,200)
Net cash and cash equivalents used in investing activities (148,000) (65,200)
Net decrease in cash and cash equivalents (636,263) (723,979)
Cash and cash equivalents - Beginning of period 2,071,016 5,360,661
Cash and cash equivalents - End of period $ 1,434,753 $ 4,636,682

Source